Sample Income Statement
The STEP1 Demo Supply Company
101 Highway One
Newbury Park, CA 91320
Income Statement
January 1, 1996 To March 31, 1996
Page 1
|
|
Current Month |
Year-To-Date | ||
|
|
3/01 To 3/31 |
1/01 To 3/31 | ||
|
|
Amount |
Pct |
Amount |
Pct |
|
|
-------------- |
------------- |
-------------- |
------------- |
|
|
Sales |
|
|
|
|
Sales |
36,389.47 |
99.9 |
36,389.47 |
100.0 |
|
Customer Discounts |
|
|
18.00 |
.0 |
|
Supplier Discounts Taken |
34.44 |
.1 |
34.44 |
.1 |
|
Net Sales |
36,423.91 |
100.0 |
36,405.91 |
100.0 |
|
|
|
|
|
|
|
|
Cost Of Sales |
|
|
|
|
Cost Of Sales |
2,624.13 |
7.2 |
21,134.50 |
58.1 |
|
Freight Expense |
9.89 |
.0 |
49.45 |
.1 |
|
Total Cost Of Sales |
2,634.02 |
7.2 |
21,183.95 |
58.2 |
|
|
|
|
|
|
|
Gross Profit |
33,789.89 |
92.8 |
15,221.96 |
41.8 |
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
Salaries |
|
|
8,100.00 |
22.2 |
|
Commissions |
|
|
1,000.00 |
2.7 |
|
Depreciation Expense |
160.25 |
.4 |
160.25 |
.4 |
|
Supplies Expense |
|
|
67.33 |
.2 |
|
Utilities Expense |
|
|
564.22 |
1.5 |
|
Total Operating Expenses |
160.25 |
.4 |
9,891.80 |
27.2 |
|
|
|
|
|
|
|
Net Operating Income (Loss) |
33,629.64 |
92.3 |
5,330.16 |
14.6 |
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
Customer Service Charges |
|
|
249.43 |
.7 |
|
Total Other Income (Expense) |
0.00 |
|
249.43 |
.7 |
|
|
|
|
|
|
|
Net Income (Loss) |
33,629.64 |
92.3 |
5,579.59 |
15.3 |
Prepared Without Audit