Sample Income Statement


The STEP1 Demo Supply Company
101 Highway One
Newbury Park, CA 91320

Income Statement
January 1, 1996 To March 31, 1996
Page 1

 

Current Month

Year-To-Date

 

3/01 To 3/31

1/01 To 3/31

 

Amount

Pct

Amount

Pct

 

--------------

-------------

--------------

-------------

 

Sales

 

 

 

Sales

36,389.47

99.9

36,389.47

100.0

Customer Discounts

 

 

18.00

.0

Supplier Discounts Taken

34.44

.1

34.44

.1

Net Sales

36,423.91

100.0

36,405.91

100.0

 

 

 

 

 

 

Cost Of Sales

 

 

 

Cost Of Sales

2,624.13

7.2

21,134.50

58.1

Freight Expense

9.89

.0

49.45

.1

Total Cost Of Sales

2,634.02

7.2

21,183.95

58.2

 

 

 

 

 

Gross Profit

33,789.89

92.8

15,221.96

41.8

 

 

 

 

 

 

Operating Expenses

 

 

 

Salaries

 

 

8,100.00

22.2

Commissions

 

 

1,000.00

2.7

Depreciation Expense

160.25

.4

160.25

.4

Supplies Expense

 

 

67.33

.2

Utilities Expense

 

 

564.22

1.5

Total Operating Expenses

160.25

.4

9,891.80

27.2

 

 

 

 

 

Net Operating Income (Loss)

33,629.64

92.3

5,330.16

14.6

 

 

 

 

 

 

Other Income (Expense)

 

 

 

Customer Service Charges

 

 

249.43

.7

Total Other Income (Expense)

0.00

 

249.43

.7

 

 

 

 

 

Net Income (Loss)

33,629.64

92.3

5,579.59

15.3

Prepared Without Audit